 |
|
FRONTIER LEAGUE
FINANCIAL REPORT
03/01/2026
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Mississippi Mud Monsters |
$57,600 |
| 2 |
New York Boulders |
$57,600 |
| 3 |
Sussex County Miners |
$57,600 |
| 4 |
Down East Bird Dogs |
$57,600 |
| 5 |
Brockton Rox |
$57,600 |
| 6 |
Ottawa Titans |
$57,600 |
| 7 |
Quebec Capitales |
$57,600 |
| 8 |
Tri-City ValleyCats |
$57,600 |
| 9 |
Trois-Rivieres Aigles |
$57,600 |
| 10 |
Evansville Otters |
$57,600 |
| 11 |
Washington Wild Things |
$57,600 |
| 12 |
Lake Erie Crushers |
$57,600 |
| 13 |
Florence Y'alls |
$57,600 |
| 14 |
Windy City ThunderBolts |
$57,600 |
| 15 |
Schaumburg Boomers |
$57,600 |
| 16 |
Joliet Slammers |
$57,600 |
| 17 |
Gateway Grizzlies |
$57,600 |
| 18 |
New Jersey Jackals |
$57,600 |
|
|
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Windy City ThunderBolts |
$203,212 |
| 2 |
Down East Bird Dogs |
$201,168 |
| 3 |
Joliet Slammers |
$201,062 |
| 4 |
Lake Erie Crushers |
$198,643 |
| 5 |
Washington Wild Things |
$195,187 |
| 6 |
Sussex County Miners |
$194,688 |
| 7 |
New Jersey Jackals |
$194,107 |
| 8 |
Gateway Grizzlies |
$192,844 |
| 9 |
Evansville Otters |
$192,835 |
| 10 |
Tri-City ValleyCats |
$192,835 |
| 11 |
Florence Y'alls |
$192,441 |
| 12 |
Trois-Rivieres Aigles |
$190,512 |
| 13 |
Schaumburg Boomers |
$189,528 |
| 14 |
New York Boulders |
$188,510 |
| 15 |
Mississippi Mud Monsters |
$187,699 |
| 16 |
Quebec Capitales |
$186,451 |
| 17 |
Ottawa Titans |
$185,803 |
| 18 |
Brockton Rox |
$183,599 |
|
| Rank |
Team |
Media Revenue |
| 1 |
New Jersey Jackals |
$8,500 |
| 2 |
New York Boulders |
$8,500 |
| 3 |
Sussex County Miners |
$8,500 |
| 4 |
Down East Bird Dogs |
$8,500 |
| 5 |
Brockton Rox |
$8,500 |
| 6 |
Ottawa Titans |
$8,500 |
| 7 |
Quebec Capitales |
$8,500 |
| 8 |
Tri-City ValleyCats |
$8,500 |
| 9 |
Trois-Rivieres Aigles |
$8,500 |
| 10 |
Evansville Otters |
$8,500 |
| 11 |
Washington Wild Things |
$8,500 |
| 12 |
Lake Erie Crushers |
$8,500 |
| 13 |
Florence Y'alls |
$8,500 |
| 14 |
Windy City ThunderBolts |
$8,500 |
| 15 |
Joliet Slammers |
$8,500 |
| 16 |
Gateway Grizzlies |
$8,500 |
| 17 |
Schaumburg Boomers |
$8,000 |
| 18 |
Mississippi Mud Monsters |
$8,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Windy City ThunderBolts |
$211,712 |
| 2 |
Down East Bird Dogs |
$209,668 |
| 3 |
Joliet Slammers |
$209,562 |
| 4 |
Lake Erie Crushers |
$207,143 |
| 5 |
Washington Wild Things |
$203,687 |
| 6 |
Sussex County Miners |
$203,188 |
| 7 |
New Jersey Jackals |
$202,607 |
| 8 |
Gateway Grizzlies |
$201,344 |
| 9 |
Evansville Otters |
$201,335 |
| 10 |
Tri-City ValleyCats |
$201,335 |
| 11 |
Florence Y'alls |
$200,941 |
| 12 |
Trois-Rivieres Aigles |
$199,012 |
| 13 |
Schaumburg Boomers |
$197,528 |
| 14 |
New York Boulders |
$197,010 |
| 15 |
Mississippi Mud Monsters |
$195,699 |
| 16 |
Quebec Capitales |
$194,951 |
| 17 |
Ottawa Titans |
$194,303 |
| 18 |
Brockton Rox |
$192,099 |
|
|
| Rank |
Team |
Current Budget |
| 1 |
Evansville Otters |
$510,000 |
| 2 |
Schaumburg Boomers |
$400,000 |
| 3 |
Gateway Grizzlies |
$348,000 |
| 4 |
Windy City ThunderBolts |
$344,000 |
| 5 |
Quebec Capitales |
$326,000 |
| 6 |
New Jersey Jackals |
$272,000 |
| 7 |
Sussex County Miners |
$272,000 |
| 8 |
Washington Wild Things |
$266,000 |
| 9 |
Florence Y'alls |
$262,000 |
| 10 |
Trois-Rivieres Aigles |
$258,000 |
| 11 |
Lake Erie Crushers |
$242,000 |
| 12 |
New York Boulders |
$210,000 |
| 13 |
Ottawa Titans |
$190,000 |
| 14 |
Joliet Slammers |
$114,000 |
| 15 |
Tri-City ValleyCats |
$88,000 |
| 16 |
Down East Bird Dogs |
$58,000 |
| 17 |
Brockton Rox |
$58,000 |
| 18 |
Mississippi Mud Monsters |
$58,000 |
|
|
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $183,599 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $192,099 |
| Total Expenses | $0 |
| BALANCE | $192,099 |
|
| LAST SEASON OVERVIEW |
| Attendance | 97,344 |
| Attendance per Game | 2,028 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $312,855 |
| Season Ticket Revenue | $183,599 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,616 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$453,970 |
| | |
| Total Revenue | $511,570 |
| Total Expenses | $57,600 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $201,168 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $209,668 |
| Total Expenses | $0 |
| BALANCE | $209,668 |
|
| LAST SEASON OVERVIEW |
| Attendance | 96,336 |
| Attendance per Game | 2,007 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $328,680 |
| Season Ticket Revenue | $201,168 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $6,096 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$487,844 |
| | |
| Total Revenue | $545,444 |
| Total Expenses | $57,600 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $192,835 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $201,335 |
| Total Expenses | $0 |
| BALANCE | $201,335 |
|
| LAST SEASON OVERVIEW |
| Attendance | 98,448 |
| Attendance per Game | 2,051 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $328,939 |
| Season Ticket Revenue | $192,835 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,808 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $445,555 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$33,927 |
| | |
| Total Revenue | $537,082 |
| Total Expenses | $503,155 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $192,441 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $200,941 |
| Total Expenses | $0 |
| BALANCE | $200,941 |
|
| LAST SEASON OVERVIEW |
| Attendance | 97,392 |
| Attendance per Game | 2,029 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $313,997 |
| Season Ticket Revenue | $192,441 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,856 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $203,425 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$260,769 |
| | |
| Total Revenue | $521,794 |
| Total Expenses | $261,025 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $192,844 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $201,344 |
| Total Expenses | $0 |
| BALANCE | $201,344 |
|
| LAST SEASON OVERVIEW |
| Attendance | 93,984 |
| Attendance per Game | 1,958 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $314,669 |
| Season Ticket Revenue | $192,844 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $6,000 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $288,420 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$176,993 |
| | |
| Total Revenue | $523,013 |
| Total Expenses | $346,020 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $201,062 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $209,562 |
| Total Expenses | $0 |
| BALANCE | $209,562 |
|
| LAST SEASON OVERVIEW |
| Attendance | 92,112 |
| Attendance per Game | 1,919 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $314,765 |
| Season Ticket Revenue | $201,062 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $6,336 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $55,975 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$418,088 |
| | |
| Total Revenue | $531,663 |
| Total Expenses | $113,575 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $198,643 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $207,143 |
| Total Expenses | $0 |
| BALANCE | $207,143 |
|
| LAST SEASON OVERVIEW |
| Attendance | 91,056 |
| Attendance per Game | 1,897 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $311,270 |
| Season Ticket Revenue | $198,643 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $6,240 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $183,445 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$284,608 |
| | |
| Total Revenue | $525,653 |
| Total Expenses | $241,045 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $187,699 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $195,699 |
| Total Expenses | $0 |
| BALANCE | $195,699 |
|
| LAST SEASON OVERVIEW |
| Attendance | 95,088 |
| Attendance per Game | 1,981 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $306,758 |
| Season Ticket Revenue | $187,699 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000 |
| Merchandising Revenue | $5,760 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$451,617 |
| | |
| Total Revenue | $509,217 |
| Total Expenses | $57,600 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $194,107 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $202,607 |
| Total Expenses | $0 |
| BALANCE | $202,607 |
|
| LAST SEASON OVERVIEW |
| Attendance | 93,984 |
| Attendance per Game | 1,958 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $304,008 |
| Season Ticket Revenue | $194,107 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $6,096 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $212,715 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$243,396 |
| | |
| Total Revenue | $513,711 |
| Total Expenses | $270,315 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $188,510 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $197,010 |
| Total Expenses | $0 |
| BALANCE | $197,010 |
|
| LAST SEASON OVERVIEW |
| Attendance | 96,240 |
| Attendance per Game | 2,005 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $321,562 |
| Season Ticket Revenue | $188,510 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,712 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $151,755 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$315,929 |
| | |
| Total Revenue | $525,284 |
| Total Expenses | $209,355 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $185,803 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $194,303 |
| Total Expenses | $0 |
| BALANCE | $194,303 |
|
| LAST SEASON OVERVIEW |
| Attendance | 98,496 |
| Attendance per Game | 2,052 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $316,526 |
| Season Ticket Revenue | $185,803 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,664 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $130,880 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$329,013 |
| | |
| Total Revenue | $517,493 |
| Total Expenses | $188,480 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $186,451 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $194,951 |
| Total Expenses | $0 |
| BALANCE | $194,951 |
|
| LAST SEASON OVERVIEW |
| Attendance | 99,696 |
| Attendance per Game | 2,077 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $331,968 |
| Season Ticket Revenue | $186,451 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,424 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $267,935 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$207,808 |
| | |
| Total Revenue | $533,343 |
| Total Expenses | $325,535 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $189,528 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $197,528 |
| Total Expenses | $0 |
| BALANCE | $197,528 |
|
| LAST SEASON OVERVIEW |
| Attendance | 91,776 |
| Attendance per Game | 1,912 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $296,884 |
| Season Ticket Revenue | $189,528 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000 |
| Merchandising Revenue | $6,000 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $342,380 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$101,432 |
| | |
| Total Revenue | $501,412 |
| Total Expenses | $399,980 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $194,688 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $203,188 |
| Total Expenses | $0 |
| BALANCE | $203,188 |
|
| LAST SEASON OVERVIEW |
| Attendance | 98,544 |
| Attendance per Game | 2,053 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $317,740 |
| Season Ticket Revenue | $194,688 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,904 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $214,400 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$255,832 |
| | |
| Total Revenue | $527,832 |
| Total Expenses | $272,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $192,835 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $201,335 |
| Total Expenses | $0 |
| BALANCE | $201,335 |
|
| LAST SEASON OVERVIEW |
| Attendance | 98,448 |
| Attendance per Game | 2,051 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $328,939 |
| Season Ticket Revenue | $192,835 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,808 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $29,945 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$449,537 |
| | |
| Total Revenue | $537,082 |
| Total Expenses | $87,545 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $190,512 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $199,012 |
| Total Expenses | $0 |
| BALANCE | $199,012 |
|
| LAST SEASON OVERVIEW |
| Attendance | 92,928 |
| Attendance per Game | 1,936 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $311,299 |
| Season Ticket Revenue | $190,512 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,952 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $199,940 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$259,723 |
| | |
| Total Revenue | $517,263 |
| Total Expenses | $257,540 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $195,187 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $203,687 |
| Total Expenses | $0 |
| BALANCE | $203,687 |
|
| LAST SEASON OVERVIEW |
| Attendance | 104,352 |
| Attendance per Game | 2,174 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $347,443 |
| Season Ticket Revenue | $195,187 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,616 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $206,995 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$293,151 |
| | |
| Total Revenue | $557,746 |
| Total Expenses | $264,595 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $203,212 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $211,712 |
| Total Expenses | $0 |
| BALANCE | $211,712 |
|
| LAST SEASON OVERVIEW |
| Attendance | 93,168 |
| Attendance per Game | 1,941 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $318,528 |
| Season Ticket Revenue | $203,212 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $6,384 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $285,305 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$194,719 |
| | |
| Total Revenue | $537,624 |
| Total Expenses | $342,905 |
| BALANCE | $0 |
|
|
 |