| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $53,580 |
| Player Payroll | $15,000 |
| Current Budget | $120,000 |
| Projected Balance | $465,186 |
| | |
| Average Player Salary | $0 |
| League Average Salary | $0 |
| | |
| Highest Paid Players: | |
| | |
| | |
| | |
| | |
| | |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $185,803 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $69,370 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $193,803 |
| Total Expenses | $69,370 |
| BALANCE | $124,433 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 98,496 |
| Attendance per Game | 2,052 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $316,526 |
| Season Ticket Revenue | $185,803 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,664 |
| Other Revenue | $0 |
| | |
| Player Expenses | $15,000 |
| Staff Expenses | $53,580 |
| Other Expenses | $50,000 |
| | |
| Misc Expenses | -$402,663 |
| | |
| Total Revenue | $517,493 |
| Total Expenses | $118,580 |
| BALANCE | -$3,750 |
|
